| BUDGET |
BUDGET TITLE |
DIRECT COSTS |
F&A COSTS |
TOTAL |
| 1136 |
TRADEMARK LICENSING |
3,080 |
- |
3,080 |
| 1142 |
GRANT & CONTRACT FINANCE OFFICE |
91 |
- |
91 |
| 1156 |
STUDENT ADVISING & LEARNING CENTER |
65,843 |
5,267 |
71,110 |
| 1170 |
VICE PROVOST FOR STUDENT AFFAIRS |
202,444 |
20,444 |
222,888 |
| 2105 |
DIRECTOR RESIDENT INSTRUCTION |
256,735 |
- |
256,735 |
| 2110 |
AGRICULTURAL & RESOURCE ECONOMICS |
9,138 |
- |
9,138 |
| 2115 |
BIOLOGICAL SYSTEMS ENGINEERING |
56,465 |
8,197 |
64,662 |
| 2119 |
DEPT. OF AGRONOMY AND SOILS |
98,934 |
7,430 |
106,364 |
| 2129 |
ANIMAL SCIENCES |
4,292 |
- |
4,292 |
| 2135 |
APPAREL MERCHANDISING AND INTERIOR DESIGN |
2,699 |
627 |
3,326 |
| 2137 |
ENTOMOLOGY |
17 |
6,969 |
6,986 |
| 2140 |
NATURAL RESOURCE SCIENCES |
39,623 |
9,665 |
49,288 |
| 2144 |
HUMAN DEVELOPMENT |
135,623 |
40,527 |
176,150 |
| 2157 |
FOOD SCIENCE & HUMAN NUTRITION |
(4,241) |
- |
(4,241) |
| 2229 |
SKAGIT LEARNING CENTER |
28,156 |
- |
28,156 |
| 2239 |
YAKIMA LEARNING CENTER |
4,545 |
- |
4,545 |
| 2305 |
DIRECTOR RESIDENT INSTRUCTION FOR ENGINEERING |
16,810 |
- |
16,810 |
| 2320 |
ELECTRICAL AND COMPUTER ENGINEERING |
21,031 |
- |
21,031 |
| 2325 |
MECHANICAL ENGINEERING |
12,850 |
- |
12,850 |
| 2411 |
SCIENCE MATH AND ENGINEERING EDUCATION CENTER |
122,611 |
9,009 |
131,620 |
| 2412 |
MICROBIOLOGY |
1,596,632 |
607,734 |
2,204,366 |
| 2416 |
GENETICS |
450 |
- |
450 |
| 2417 |
REPRODUCTIVE BIOLOGICAL CENTER |
345,976 |
6,678 |
352,654 |
| 2419 |
WWAMI BASIC MEDICAL SCIENCES |
88,316 |
6,037 |
94,354 |
| 2420 |
ZOOLOGY |
3,518 |
- |
3,518 |
| 2421 |
PROGRAM IN GENERAL BIOLOGY |
43 |
- |
43 |
| 2424 |
DEPARTMENT OF BIOCHEMISTRY AND BIOPHYSICS |
2,584,184 |
925,373 |
3,509,557 |
| 2428 |
SCHOOL OF MOLECULAR BIOSCIENCES |
106,996 |
47,032 |
154,028 |
| 2430 |
SCHOOL OF BIOLOGICAL SCIENCES |
1,627,270 |
457,052 |
2,084,321 |
| 2432 |
ENGLISH |
207,559 |
16,605 |
224,164 |
| 2435 |
COMMUNICATION |
521,547 |
77,114 |
598,661 |
| 2446 |
CHEMISTRY CMR SPONSORED PROJECTS |
91,888 |
33,776 |
125,664 |
| 2447 |
PHYSICS CMR SPONSORED PROJECTS |
378,842 |
133,437 |
512,279 |
| 2452 |
CHEMISTRY |
2,878,114 |
625,136 |
3,503,250 |
| 2454 |
GEOLOGY |
276,148 |
105,504 |
381,652 |
| 2460 |
PURE AND APPLIED MATHEMATICS |
462,352 |
179,552 |
641,904 |
| 2464 |
PHYSICS |
1,172,356 |
384,082 |
1,556,438 |
| 2466 |
INSTITUTE FOR SHOCK PHYSICS |
3,650,300 |
966,835 |
4,617,135 |
| 2470 |
DEAN COLLEGE OF SCIENCES & ARTS |
129,541 |
20,512 |
150,053 |
| 2472 |
HISTORY |
70,401 |
- |
70,401 |
| 2474 |
PSYCHOLOGY |
191,089 |
54,108 |
245,197 |
| 2477 |
THOMAS FOLEY INSTITUTE PUBLIC POLICY/SERVICE |
(994) |
- |
(994) |
| 2478 |
POLITICAL SCIENCE |
212,602 |
59,609 |
272,211 |
| 2480 |
SOCIOLOGY |
106,643 |
8,849 |
115,492 |
| 2482 |
ANTHROPOLOGY |
331,367 |
75,452 |
406,818 |
| 2483 |
COLLEGE OF NURSING - ACADEMIC AFFAIRS |
775,043 |
45,002 |
820,045 |
| 2503 |
INSTRUCTIONAL SUPPORT |
407,163 |
- |
407,163 |
| 2504 |
INSTRUCTIONAL TECHNOLOGY - VET MEDICINE |
28,682 |
- |
28,682 |
| 2505 |
DEAN OF COLLEGE OF VET MEDICINE |
612,151 |
- |
612,151 |
| 2520 |
INSTR & RES ANIMAL RESOURCES |
77,876 |
- |
77,876 |
| 2525 |
BIOMEDICAL COMMUMICATIONS UNIT |
87,517 |
- |
87,517 |
| 2528 |
COMPUTER RESOURCES & SERVICES |
280,376 |
- |
280,376 |
| 2530 |
VET CLINICAL MEDICINE & SURGERY |
1,895,110 |
162,136 |
2,057,246 |
| 2540 |
VET MICROBIOLOGY & PATHOLOGY |
4,682,817 |
729,443 |
5,412,260 |
| 2545 |
ANIMAL DIAGNOSTIC LABORATORY |
585,995 |
- |
585,995 |
| 2550 |
VET & COMP ANATOMY PHARM & PHYS |
4,327,138 |
1,474,009 |
5,801,147 |
| 2561 |
VETERINARY CLINIC SUPERVISION |
106,790 |
- |
106,790 |
| 2605 |
COLLEGE OF BUSINESS & ECONOMICS |
88,939 |
16,687 |
105,626 |
| 2631 |
WASHINGTON CENTER FOR REAL ESTATE RESEARCH |
230,825 |
17,068 |
247,893 |
| 2640 |
ECONOMICS |
4,500 |
- |
4,500 |
| 2650 |
ACCOUNTING & BUSINESS LAW |
8,149 |
3,814 |
11,963 |
| 2670 |
DEPARTMENT OF MARKETING |
4,587 |
- |
4,587 |
| 2680 |
MANAGEMENT SYSTEMS |
57,439 |
23,364 |
80,803 |
| 2705 |
DEAN COLLEGE OF EDUCATION |
61,098 |
816 |
61,914 |
| 2711 |
STUDENT SERVICES |
6,677 |
- |
6,677 |
| 2713 |
DEPT OF EDUCATIONAL AND COUNSELING PSYCHOLOGY |
511,420 |
12,052 |
523,471 |
| 2714 |
EDUCATIONAL ADMIN & SUPERVISION |
214,460 |
74,657 |
289,117 |
| 2715 |
DEPARTMENT OF TEACHING AND LEARNING |
1,821,098 |
139,140 |
1,960,238 |
| 2914 |
DEPT OF PHYSL ED SPORT & LEISURE STUDIES |
86,322 |
- |
86,322 |
| 2926 |
AFROTC COMM GRANT BASIC & ADV |
(9,000) |
- |
(9,000) |
| 2933 |
CENTER FOR TEACHING LEARNING AND TECHNOLOGY |
93,525 |
7,482 |
101,007 |
| 2934 |
GENERAL EDUCATION |
39,217 |
1,608 |
40,824 |
| 2936 |
WRITING PROGRAM |
120,738 |
9,452 |
130,191 |
| 2937 |
GRANTS & RESEARCH DEVELOPMENT-POST GRAD PRG |
1,176,417 |
299,245 |
1,475,662 |
| 2940 |
GRADUATE SCHOOL |
189,315 |
10,069 |
199,384 |
| 2942 |
PROGRAM IN ENVIRONMENTAL SCIENCE |
58,528 |
26,882 |
85,409 |
| 2947 |
HEALTH POLICY & ADMINISTRATION |
62,555 |
29,276 |
91,831 |
| 2949 |
INTERNATIONAL PROJECT SUPPORT |
881,131 |
158,033 |
1,039,164 |
| 2950 |
COLLEGE OF PHARMACY |
11,277 |
69 |
11,346 |
| 2953 |
HEALTH PHYSICS AND RADIATION BIOLOGY RESEARCH |
485,216 |
156,357 |
641,573 |
| 2956 |
PHARMACOTHERAPY - PULLMAN |
30,891 |
2,099 |
32,990 |
| 2957 |
PHARMACEUTICAL SCIENCES |
664,199 |
248,363 |
912,562 |
| 2958 |
PHARMACOTHERAPY - SPOKANE |
833,610 |
120,007 |
953,617 |
| 2968 |
CHILD-CARE RESOURCE & REFERRAL CENTER |
50,040 |
5,512 |
55,553 |
| 2972 |
FINANCIAL AIDS AND COUNSELING |
29,023 |
2,322 |
31,345 |
| 2977 |
INTERNATIONAL EDUCATION |
10,619 |
3,201 |
13,820 |
| 2981 |
COMMUNITY SERVICE LEARNING PROGRAM |
5,803 |
- |
5,803 |
| 3016 |
AG RESEARCH ADMINISTRATION |
823,128 |
- |
823,128 |
| 3018 |
WINE & GRAPE RESEARCH |
3,507 |
- |
3,507 |
| 3019 |
AGRONOMY |
4,758,419 |
305,614 |
5,064,033 |
| 3024 |
IMPACT - AGR. RESEARCH |
450,874 |
317 |
451,191 |
| 3025 |
AGRICULTURAL & RESOURCE ECONOMICS |
592,722 |
113,257 |
705,980 |
| 3028 |
BIOLOGICAL SYSTEMS ENGINEERING |
1,793,236 |
302,747 |
2,095,983 |
| 3031 |
ANIMAL SCIENCES |
274,234 |
44,648 |
318,883 |
| 3037 |
INST OF BIOLOGICAL CHEMISTRY |
3,099,311 |
1,197,730 |
4,297,041 |
| 3043 |
ENTOMOLOGY |
379,649 |
44,845 |
424,494 |
| 3046 |
NATURAL RESOURCE SCIENCES |
634,344 |
47,539 |
681,883 |
| 3047 |
FOREST PRODUCTS |
46,667 |
11,623 |
58,290 |
| 3055 |
HORTICULTURE & LANDSCAPE ARCHIT |
834,421 |
67,132 |
901,553 |
| 3057 |
FOOD SCIENCE & HUMAN NUTRITION |
1,205,902 |
132,527 |
1,338,429 |
| 3061 |
PLANT PATHOLOGY |
784,274 |
16,863 |
801,137 |
| 3067 |
COMMUNITY AND RURAL SOCIOLOGY |
281,272 |
12,125 |
293,398 |
| 3071 |
STATISTICS |
12,899 |
6,037 |
18,936 |
| 3072 |
FIELD DISEASE INVESTIGATION UNIT |
5,965 |
- |
5,965 |
| 3076 |
CENTER FOR SUSTAINING AGRIC & NATURAL RESOURCES |
291,871 |
21,206 |
313,077 |
| 3091 |
EASTERN WA EXTENSION |
8,821 |
- |
8,821 |
| 3094 |
THE CENTER FOR PRECISION AGRICULTURAL SYSTEMS |
269,050 |
17,787 |
286,837 |
| 3143 |
FEQL - ENTOMOLOGY |
216,346 |
2,306 |
218,653 |
| 3243 |
YAKIMA LABORATORY |
89,486 |
3,711 |
93,197 |
| 3319 |
AGRONOMY |
632,237 |
38,694 |
670,931 |
| 3328 |
AGRICULTURAL ENGINEERING |
30,378 |
- |
30,378 |
| 3343 |
ENTOMOLOGY |
416,214 |
5,518 |
421,732 |
| 3355 |
HORTICULTURE |
352,416 |
3,786 |
356,202 |
| 3357 |
FOOD SCIENCE AND TECHNOLOGY |
51,402 |
2 |
51,404 |
| 3361 |
PLANT PATHOLOGY |
651,928 |
18,525 |
670,453 |
| 3391 |
PROSSER ADMINISTRATION |
1,164 |
- |
1,164 |
| 3419 |
AGRONOMY |
137,832 |
230 |
138,062 |
| 3455 |
HORTICULTURE |
78,900 |
- |
78,900 |
| 3461 |
PLANT PATHOLOGY |
127,972 |
174 |
128,145 |
| 3543 |
ENTOMOLOGY |
78,707 |
248 |
78,955 |
| 3555 |
HORTICULTURE |
26,733 |
146 |
26,880 |
| 3616 |
ADMINISTRATION |
6,617 |
- |
6,617 |
| 3619 |
AGRONOMY |
28,611 |
- |
28,611 |
| 3628 |
USDA-ARS |
12,989 |
- |
12,989 |
| 3643 |
ENTOMOLOGY |
1,418,574 |
92,165 |
1,510,739 |
| 3655 |
HORTICULTURE |
261,756 |
1,028 |
262,783 |
| 3661 |
PLANT PATHOLOGY |
109,292 |
232 |
109,524 |
| 3676 |
CENTER FOR SUST AG & AND NATURAL RESOURCES |
6,811 |
- |
6,811 |
| 3719 |
AGRONOMY |
272,134 |
50,930 |
323,064 |
| 3725 |
AGRICULTURAL ECONOMICS |
235,601 |
55,265 |
290,865 |
| 3731 |
ANIMAL SCIENCES |
24,935 |
2,799 |
27,734 |
| 3743 |
ENTOMOLOGY |
37,076 |
4,036 |
41,113 |
| 3746 |
FORESTRY AND RANGE MANAGEMENT |
92,656 |
14,841 |
107,497 |
| 3755 |
HORTICULTURE |
300,612 |
21,769 |
322,382 |
| 3761 |
PLANT PATHOLOGY |
217,789 |
12,056 |
229,845 |
| 3767 |
RURAL SOCIOLOGY AT PUYALLUP |
24,135 |
2,370 |
26,505 |
| 3801 |
ENGINEERING RESEARCH |
16,668 |
4,334 |
21,002 |
| 3808 |
WOOD ENGINEERING LABORATORY |
1,565,381 |
214,605 |
1,779,986 |
| 3813 |
CHEMICAL ENGINEERING |
885,510 |
203,377 |
1,088,886 |
| 3814 |
CTR FOR MULTIPHASE ENVIRONMENTAL RESEARCH (CMER) |
811,637 |
65,018 |
876,655 |
| 3815 |
CIVIL & ENVIRONMENTAL ENGINEERING |
2,724,652 |
643,262 |
3,367,914 |
| 3820 |
ELECTRICAL ENGINEERING |
2,789,931 |
614,516 |
3,404,447 |
| 3825 |
MECHANICAL ENGINEERING |
1,619,188 |
541,749 |
2,160,937 |
| 3870 |
MATERIALS RSRCH CNTR - SPONSORED PROJECTS |
1,026,647 |
378,146 |
1,404,793 |
| 3880 |
BIOENGINEERING |
165,603 |
28,423 |
194,026 |
| 3905 |
SOCIAL RESEARCH CENTER |
1,213,460 |
243,729 |
1,457,189 |
| 3910 |
SMALL BUSINESS DEVELOPMENT CTR |
1,488,341 |
276,816 |
1,765,157 |
| 3913 |
OLYMPIA SESRC |
517,896 |
50,764 |
568,660 |
| 3940 |
MEDICAL & BIOLOGICAL RESEARCH |
42,573 |
- |
42,573 |
| 3952 |
CANCER PREVENTION RESEARCH CENTER |
484,488 |
160,598 |
645,086 |
| 3960 |
NUCLEAR RADIATION CENTER |
473,034 |
170,807 |
643,841 |
| 3961 |
SPOKANE HEALTH RESEARCH AND EDUCATION CENTER |
1,041,221 |
321,476 |
1,362,697 |
| 3971 |
WSU HIGH TECHNOLOGY PROJECTS |
30,925 |
- |
30,925 |
| 3996 |
WATER RESEARCH CENTER |
152,288 |
- |
152,288 |
| 3998 |
WRC RESEARCH PROJECTS-NONFEDERAL |
101,565 |
21,840 |
123,404 |
| 4101 |
COOPERATIVE EXTENSION ADMIN |
130,288 |
- |
130,288 |
| 4103 |
AGRICULTURE & NATURAL RESOURCES |
114,589 |
- |
114,589 |
| 4106 |
FOUR -H |
288,355 |
7,635 |
295,990 |
| 4117 |
CENTER TO BRIDGE THE DIGITAL DIVIDE |
2,069,326 |
156,120 |
2,225,446 |
| 4130 |
COUNTY AGENCY PAYROLL |
2,658,605 |
- |
2,658,605 |
| 4136 |
WOOD MATERIALS - COOPERATIVE EXTENSION |
38,754 |
- |
38,754 |
| 4143 |
HUMAN DEVELOPMENT |
223,596 |
0 |
223,597 |
| 4145 |
NON-CAHE ACCOUNTS |
16,869 |
5,717 |
22,586 |
| 4146 |
SPOKANE UNIT |
514 |
- |
514 |
| 4147 |
PESTICIDE INFORMATION CENTER |
73,872 |
13,096 |
86,968 |
| 4150 |
AGRONOMY AND SOILS |
174,554 |
158 |
174,712 |
| 4151 |
AGRICULTURAL & RESEARCH ECONOMICS |
16,803 |
595 |
17,398 |
| 4153 |
ANIMAL SCIENCE |
30,289 |
- |
30,289 |
| 4157 |
ENTOMOLOGY |
22,741 |
812 |
23,553 |
| 4158 |
FOOD SCIENCE & HUMAN NUTRITION |
154,681 |
35,833 |
190,514 |
| 4159 |
NATURAL RESOURCE SCIENCES |
277,529 |
36,774 |
314,303 |
| 4162 |
COMMUNITY AND RURAL SOCIOLOGY |
1,629 |
- |
1,629 |
| 4163 |
WSU PROSSER RES & EXT CENTER |
75,658 |
3,249 |
78,907 |
| 4164 |
WSU TREE FRUIT RES & EXT CENTER |
155,900 |
1,694 |
157,594 |
| 4165 |
WSU PUYALLUP RES & EXT CENTER |
2,355,987 |
470,405 |
2,826,392 |
| 4166 |
NORTHWEST DISTRICT |
415,351 |
21,971 |
437,323 |
| 4167 |
SOUTHWEST DISTRICT |
643,977 |
73,456 |
717,433 |
| 4168 |
NORTHEAST DISTRICT |
1,748,465 |
110,102 |
1,858,567 |
| 4169 |
SOUTHEAST DISTRICT |
303,767 |
29,279 |
333,046 |
| 4176 |
CENTER FOR SUSTAINING AGRIC & NATURAL RESOURCES |
61,870 |
2,919 |
64,789 |
| 4177 |
ENERGY PROGRAM |
3,737,288 |
858,044 |
4,595,332 |
| 4178 |
DIV OF GOV'T STUDIES & SEV |
135,050 |
34,679 |
169,729 |
| 4179 |
POLICY CONSENSUS CENTER |
24,590 |
6,385 |
30,975 |
| 4403 |
AM-FM OPERATIONS |
284,951 |
- |
284,951 |
| 4404 |
TV PROGRAMMING |
902,781 |
- |
902,781 |
| 4405 |
ENGINEERING RADIO/TV |
42,084 |
- |
42,084 |
| 4910 |
LIBRARY |
37,597 |
12,696 |
50,293 |
| 4964 |
MUSEUM OF ARTS |
40,407 |
- |
40,407 |
| 5192 |
PUBLIC SAFETY - POLICE SERVICES |
29,229 |
2,570 |
31,799 |
| 5601 |
ADMINISTRATION - TRI-CITIES |
2,446,825 |
251,742 |
2,698,567 |
| 5605 |
ENGINEERING - TRI-CITIES |
332,578 |
141,887 |
474,464 |
| 5607 |
DIV. OF SCIENCES - TRI-CITIES |
893,945 |
268,958 |
1,162,904 |
| 5612 |
BUSINESS - TRI-CITIES |
6,694 |
1,733 |
8,427 |
| 5615 |
PHARMACY - TRI-CITIES |
123,540 |
58,454 |
181,995 |
| 5670 |
PUBLIC SERVICE - TRI-CITIES |
195,359 |
- |
195,359 |
| 5701 |
ADMINISTRATION - SPOKANE |
91,238 |
14,123 |
105,361 |
| 5705 |
ENGINEERING - SPOKANE |
47,347 |
17,884 |
65,231 |
| 5710 |
DIV OF HUMAN & SOC SCI - SPOKANE |
448,519 |
103,870 |
552,389 |
| 5713 |
EDUCATION - SPOKANE |
55,547 |
1,530 |
57,077 |
| 5715 |
PHARMACY - SPOKANE |
51,177 |
3,316 |
54,493 |
| 5718 |
LIBRARIES - SPOKANE |
977 |
- |
977 |
| 5761 |
WA INSTITUTE FOR MENTAL ILLNESS RESEARCH & TRNG |
1,637,590 |
197,948 |
1,835,538 |
| 5770 |
PUBLIC SERVICE - SPOKANE |
210,493 |
- |
210,493 |
| 5772 |
AREA HEALTH EDUCATION CENTER |
495,309 |
11,530 |
506,839 |
| 5777 |
INTERDISCIPLINARY DESIGN INSTITUTE |
8,818 |
1,915 |
10,733 |
| 5783 |
HUMAN DEVELOPMENT |
507,607 |
108,901 |
616,508 |
| 5806 |
COLLEGE OF NURSING - VANCOUVER |
33,031 |
2,694 |
35,725 |
| 5807 |
DIV OF SCIENCES - VANCOUVER |
866,358 |
220,565 |
1,086,923 |
| 5810 |
DIV OF HUMAN & SOC SCI - VANCOUVER |
369,692 |
139,794 |
509,487 |
| 5813 |
EDUCATION - VANCOUVER |
568,407 |
32,959 |
601,367 |
| 5814 |
HUMAN DEVELOPMENT |
24,317 |
991 |
25,308 |
| 5818 |
LIBRARIES - WSU VANCOUVER |
31,135 |
6,891 |
38,026 |
| 6820 |
CHILD CARE SERVICE |
59,369 |
- |
59,369 |
| 6850 |
WELLNESS |
2,383 |
1,073 |
3,456 |
| 7102 |
FED SCHOLARSHIPS & FELLOWSHIPS |
54,075 |
- |
54,075 |
| 7107 |
SEOG HOLDING ACCT |
1,258,309 |
- |
1,258,309 |
| 7130 |
STUDENT LOANS |
90,533 |
- |
90,533 |
| 7530 |
MATERIALS MANAGEMENT |
14,938 |
- |
14,938 |
| 7801 |
FEDERAL WORK-STUDY PROGRAM |
860,478 |
324,546 |
1,185,024 |
| 7802 |
STATE WORK-STUDY PROGRAM |
1,449,693 |
- |
1,449,693 |
| |
|
109,972,271 |
19,086,550 |
129,058,821 |
|