| BUDGET |
BUDGET TITLE |
DIRECT COSTS |
F&A COSTS |
TOTAL |
| 2934 |
GENERAL EDUCATION |
20,485 |
- |
20,485 |
| 1170 |
VICE PRESIDENT FOR STUDENT AFFAIRS |
152,627 |
11,410 |
164,037 |
| 2305 |
DIRECTOR RESIDENT INSTRUCTION FOR ENGINEERING |
24,325 |
- |
24,325 |
| 3801 |
ENGINEERING RESEARCH |
205,007 |
17,999 |
223,006 |
| 2483 |
COLLEGE OF NURSING - ACADEMIC AFFAIRS |
1,073,835 |
72,342 |
1,146,177 |
| 2470 |
DEAN COLLEGE OF SCIENCES & ARTS |
1,432 |
372 |
1,804 |
| 2503 |
INSTRUCTIONAL SUPPORT |
298,264 |
- |
298,264 |
| 2504 |
INSTRUCTIONAL TECHNOLOGY - VET MEDICINE |
13,018 |
- |
13,018 |
| 2505 |
DEAN OF COLLEGE OF VET MEDICINE |
364,689 |
- |
364,689 |
| 2520 |
INSTR & RES ANIMAL RESOURCES |
78,554 |
- |
78,554 |
| 2528 |
COMPUTER RESOURCES & SERVICES |
461,367 |
- |
461,367 |
| 2605 |
COLLEGE OF BUSINESS |
68,825 |
13,765 |
82,590 |
| 2672 |
CENTER FOR ENTREPRENEURIAL STUDIES |
41,191 |
4,859 |
46,050 |
| 2705 |
DEAN COLLEGE OF EDUCATION |
505 |
- |
505 |
| 2711 |
STUDENT SERVICES |
12,852 |
- |
12,852 |
| 2950 |
COLLEGE OF PHARMACY |
11,177 |
- |
11,177 |
| 2940 |
GRADUATE SCHOOL |
271,132 |
17,556 |
288,688 |
| 4910 |
LIBRARY |
13,429 |
3,843 |
17,271 |
| 1223 |
AVP FOR BUSINESS AFAIRS-SPECIAL PROJECTS |
37,463 |
1,865 |
39,328 |
| 3072 |
FIELD DISEASE INVESTIGATION UNIT |
9,464 |
665 |
10,129 |
| 3940 |
MEDICAL & BIOLOGICAL RESEARCH |
45,145 |
- |
45,145 |
| 3971 |
WSU HIGH TECHNOLOGY PROJECTS |
4,101 |
- |
4,101 |
| 3076 |
CENTER FOR SUSTAINING AGRIC & NATURAL RESOURCES |
(12,346) |
- |
(12,346) |
| 4130 |
COUNTY AGENCY PAYROLL |
2,917,843 |
- |
2,917,843 |
| 4146 |
SPOKANE UNIT |
3,242 |
- |
3,242 |
| 4176 |
CENTER FOR SUSTAINING AGRIC & NATURAL RESOURCES |
24,887 |
- |
24,887 |
| 4179 |
POLICY CONSENSUS CENTER |
79,574 |
17,086 |
96,659 |
| 4180 |
WESTERN CENTER FOR RISK MANAGEMENT EDUCATION |
1,649,723 |
153,158 |
1,802,881 |
| 7102 |
FED SCHOLARSHIPS & FELLOWSHIPS |
25,895 |
- |
25,895 |
| 2926 |
AFROTC COMM GRANT BASIC & ADV |
(32,185) |
- |
(32,185) |
| 3037 |
INST OF BIOLOGICAL CHEMISTRY |
2,244,753 |
865,922 |
3,110,675 |
| 3025 |
SCHOOL OF ECONOMIC SCIENCES |
833,528 |
187,837 |
1,021,365 |
| 4151 |
SCHOOL OF ECONOMIC SCIENCES |
2,659 |
355 |
3,014 |
| 2115 |
BIOLOGICAL SYSTEMS ENGINEERING |
22,729 |
4,445 |
27,174 |
| 3028 |
BIOLOGICAL SYSTEMS ENGINEERING |
2,019,573 |
302,004 |
2,321,577 |
| 2119 |
DEPT. OF AGRONOMY AND SOILS |
34,579 |
5,354 |
39,934 |
| 3019 |
AGRONOMY |
4,394,415 |
297,061 |
4,691,475 |
| 4150 |
AGRONOMY AND SOILS |
181,615 |
- |
181,615 |
| 3031 |
ANIMAL SCIENCES |
210,117 |
18,791 |
228,908 |
| 4153 |
ANIMAL SCIENCE |
31,823 |
- |
31,823 |
| 2482 |
ANTHROPOLOGY |
233,099 |
45,551 |
278,650 |
| 2412 |
MICROBIOLOGY |
48,171 |
12,487 |
60,658 |
| 2419 |
WWAMI BASIC MEDICAL SCIENCES |
63,026 |
6,784 |
69,810 |
| 2973 |
CAREER SERVICES & PLACEMENT CTR |
4,033 |
605 |
4,637 |
| 3813 |
CHEMICAL ENGINEERING |
622,055 |
181,789 |
803,844 |
| 2446 |
CHEMISTRY CMR SPONSORED PROJECTS |
15,238 |
733 |
15,971 |
| 2452 |
CHEMISTRY |
3,287,570 |
1,270,803 |
4,558,372 |
| 2315 |
CIVIL & ENVIRON ENGINEERING |
2,850 |
- |
2,850 |
| 3815 |
CIVIL & ENVIRONMENTAL ENGINEERING |
2,163,450 |
603,618 |
2,767,068 |
| 2435 |
COMMUNICATION |
877,519 |
130,051 |
1,007,571 |
| 7107 |
SEOG HOLDING ACCT |
1,190,396 |
- |
1,190,396 |
| 2715 |
DEPARTMENT OF TEACHING AND LEARNING |
419,049 |
63,516 |
482,565 |
| 2320 |
ELECTRICAL AND COMPUTER ENGINEERING |
3,429 |
- |
3,429 |
| 3820 |
ELECTRICAL ENGINEERING |
2,018,700 |
359,646 |
2,378,346 |
| 3043 |
ENTOMOLOGY |
542,501 |
37,686 |
580,187 |
| 4157 |
ENTOMOLOGY |
18,257 |
505 |
18,762 |
| 2942 |
PROGRAM IN ENVIRONMENTAL SCIENCE |
36,657 |
13,835 |
50,493 |
| 2972 |
OFFICE OF FINANCIAL AID |
26,095 |
1,896 |
27,991 |
| 7130 |
STUDENT LOANS |
3,892 |
- |
3,892 |
| 7801 |
FEDERAL WORK-STUDY PROGRAM |
732,857 |
266,408 |
999,265 |
| 7802 |
STATE WORK-STUDY PROGRAM |
1,498,157 |
- |
1,498,157 |
| 3057 |
FOOD SCIENCE & HUMAN NUTRITION |
977,091 |
73,853 |
1,050,945 |
| 4158 |
FOOD SCIENCE & HUMAN NUTRITION |
62,295 |
13,546 |
75,841 |
| 2140 |
NATURAL RESOURCE SCIENCES |
6,176 |
1,235 |
7,411 |
| 3046 |
NATURAL RESOURCE SCIENCES |
573,157 |
71,378 |
644,536 |
| 4159 |
NATURAL RESOURCE SCIENCES |
168,194 |
12,711 |
180,904 |
| 2454 |
GEOLOGY |
214,960 |
89,476 |
304,436 |
| 2937 |
GRANTS & RESEARCH DEVELOPMENT-POST GRAD PRG |
1,413,996 |
349,942 |
1,763,937 |
| 2713 |
DEPT OF EDUCATIONAL AND COUNSELING PSYCHOLOGY |
475,238 |
27,432 |
502,669 |
| 2472 |
HISTORY |
97,516 |
6,300 |
103,816 |
| 3055 |
HORTICULTURE & LANDSCAPE ARCHIT |
1,062,965 |
140,554 |
1,203,519 |
| 2680 |
MANAGEMENT SYSTEMS |
13,353 |
6,136 |
19,489 |
| 2460 |
PURE AND APPLIED MATHEMATICS |
219,831 |
64,713 |
284,544 |
| 2325 |
MECHANICAL ENGINEERING |
13,736 |
- |
13,736 |
| 3825 |
MECHANICAL ENGINEERING |
2,066,858 |
530,257 |
2,597,115 |
| 4964 |
MUSEUM OF ARTS |
25,087 |
- |
25,087 |
| 3960 |
NUCLEAR RADIATION CENTER |
278,217 |
74,714 |
352,931 |
| 2914 |
DEPT OF PHYSL ED SPORT & LEISURE STUDIES |
64,431 |
- |
64,431 |
| 2447 |
PHYSICS CMR SPONSORED PROJECTS |
419,908 |
148,232 |
568,140 |
| 2464 |
PHYSICS |
1,069,210 |
445,986 |
1,515,197 |
| 3061 |
PLANT PATHOLOGY |
1,265,107 |
61,516 |
1,326,623 |
| 2478 |
POLITICAL SCIENCE |
176,520 |
38,288 |
214,808 |
| 2474 |
PSYCHOLOGY |
186,603 |
61,962 |
248,566 |
| 4403 |
AM-FM OPERATIONS |
344,363 |
- |
344,363 |
| 4404 |
TV PROGRAMMING |
753,664 |
- |
753,664 |
| 4405 |
ENGINEERING RADIO/TV |
55,927 |
- |
55,927 |
| 3067 |
COMMUNITY AND RURAL SOCIOLOGY |
7,393 |
1,848 |
9,242 |
| 4162 |
COMMUNITY AND RURAL SOCIOLOGY |
155,554 |
- |
155,554 |
| 3910 |
SMALL BUSINESS DEVELOPMENT CTR |
1,543,130 |
142,652 |
1,685,782 |
| 3905 |
SOCIAL RESEARCH CENTER |
928,833 |
247,150 |
1,175,983 |
| 3913 |
OLYMPIA SESRC |
431,744 |
58,821 |
490,565 |
| 2480 |
SOCIOLOGY |
115,668 |
17,779 |
133,448 |
| 2104 |
STATISTICS |
1,625 |
- |
1,625 |
| 3071 |
STATISTICS |
19,531 |
8,632 |
28,164 |
| 2550 |
VET & COMP ANATOMY PHARM & PHYS |
4,923,109 |
1,500,953 |
6,424,062 |
| 2525 |
BIOMEDICAL COMMUMICATIONS UNIT |
104,351 |
- |
104,351 |
| 2530 |
VET CLINICAL MEDICINE & SURGERY |
1,584,622 |
178,269 |
1,762,891 |
| 2561 |
VETERINARY CLINIC SUPERVISION |
260 |
- |
260 |
| 2540 |
VET MICROBIOLOGY & PATHOLOGY |
5,164,406 |
1,055,390 |
6,219,796 |
| 2545 |
ANIMAL DIAGNOSTIC LABORATORY |
698,826 |
- |
698,826 |
| 2714 |
EDUCATIONAL ADMIN & SUPERVISION |
415,689 |
104,084 |
519,773 |
| 3994 |
WRC FY06 FEDERAL BASE GRANT AWARD |
12,088 |
- |
12,088 |
| 3996 |
WATER RESEARCH CENTER |
139,781 |
- |
139,781 |
| 3998 |
WRC RESEARCH PROJECTS-NONFEDERAL |
233,220 |
42,648 |
275,868 |
| 3047 |
FOREST PRODUCTS |
317,091 |
64,069 |
381,160 |
| 3808 |
WOOD ENGINEERING LABORATORY |
1,310,381 |
196,130 |
1,506,511 |
| 2420 |
ZOOLOGY |
882 |
- |
882 |
| 3143 |
FEQL - ENTOMOLOGY |
6,514 |
- |
6,514 |
| 3316 |
ADMINISTRATION |
17,265 |
- |
17,265 |
| 3319 |
AGRONOMY |
659,006 |
45,194 |
704,199 |
| 3343 |
ENTOMOLOGY |
487,308 |
13,662 |
500,970 |
| 3355 |
HORTICULTURE |
489,328 |
4,953 |
494,281 |
| 3357 |
FOOD SCIENCE AND TECHNOLOGY |
7,440 |
- |
7,440 |
| 3361 |
PLANT PATHOLOGY |
742,994 |
36,300 |
779,294 |
| 3362 |
IR-2 REGIONAL RESEARCH |
30,000 |
- |
30,000 |
| 3391 |
PROSSER ADMINISTRATION |
3,096 |
- |
3,096 |
| 4163 |
WSU PROSSER RES & EXT CENTER |
63,395 |
142 |
63,537 |
| 3543 |
ENTOMOLOGY |
136,074 |
1,155 |
137,230 |
| 3555 |
HORTICULTURE |
45,121 |
695 |
45,815 |
| 3719 |
AGRONOMY |
195,926 |
32,612 |
228,538 |
| 3725 |
AGRICULTURAL ECONOMICS |
154,760 |
36,302 |
191,061 |
| 3731 |
ANIMAL SCIENCES |
61,766 |
14,116 |
75,882 |
| 3743 |
ENTOMOLOGY |
46,397 |
4,514 |
50,911 |
| 3746 |
FORESTRY AND RANGE MANAGEMENT |
159,622 |
22,744 |
182,366 |
| 3755 |
HORTICULTURE |
282,788 |
18,440 |
301,229 |
| 3761 |
PLANT PATHOLOGY |
180,453 |
6,292 |
186,744 |
| 3767 |
RURAL SOCIOLOGY AT PUYALLUP |
12,251 |
2,610 |
14,861 |
| 4106 |
FOUR -H |
504,949 |
4,083 |
509,032 |
| 4165 |
WSU PUYALLUP RES & EXT CENTER |
3,489,244 |
704,304 |
4,193,549 |
| 3419 |
AGRONOMY |
50,146 |
600 |
50,746 |
| 3455 |
HORTICULTURE |
57,732 |
- |
57,732 |
| 3461 |
PLANT PATHOLOGY |
103,070 |
2,653 |
105,724 |
| 4144 |
MOUNT VERNON |
2,987 |
97 |
3,084 |
| 3616 |
ADMINISTRATION |
4,331 |
- |
4,331 |
| 3619 |
AGRONOMY |
331 |
16 |
348 |
| 3628 |
USDA-ARS |
31,993 |
- |
31,993 |
| 3643 |
ENTOMOLOGY |
1,038,436 |
49,462 |
1,087,898 |
| 3655 |
HORTICULTURE |
314,825 |
1,176 |
316,002 |
| 3661 |
PLANT PATHOLOGY |
184,812 |
569 |
185,381 |
| 3676 |
CENTER FOR SUST AG & AND NATURAL RESOURCES |
30,403 |
- |
30,403 |
| 4164 |
WSU TREE FRUIT RES & EXT CENTER |
97,512 |
990 |
98,502 |
| 2204 |
CHELAN / DOUGLAS LEARNING CENTER |
(15) |
- |
(15) |
| 2229 |
SKAGIT LEARNING CENTER |
(346) |
- |
(346) |
| 2239 |
YAKIMA LEARNING CENTER |
(51) |
- |
(51) |
| 3091 |
EASTERN WA EXTENSION |
19,935 |
- |
19,935 |
| 4101 |
COOPERATIVE EXTENSION ADMIN |
196 |
- |
196 |
| 4103 |
AGRICULTURE & NATURAL RESOURCES |
32,046 |
- |
32,046 |
| 4136 |
WOOD MATERIALS - COOPERATIVE EXTENSION |
78,858 |
(27) |
78,831 |
| 4166 |
NORTHWEST DISTRICT |
730,722 |
48,396 |
779,118 |
| 4167 |
SOUTHWEST DISTRICT |
662,189 |
51,515 |
713,704 |
| 4168 |
NORTHEAST DISTRICT |
757,181 |
9,872 |
767,054 |
| 4169 |
SOUTHEAST DISTRICT |
83,266 |
7,358 |
90,624 |
| 4186 |
CERTIFIED PUBLIC OFFICIALS PROGRAM |
46,122 |
344 |
46,466 |
| 4194 |
STEVENS LEARNING CENTER |
5,500 |
- |
5,500 |
| 2949 |
INTERNATIONAL PROJECT SUPPORT |
1,536,922 |
187,115 |
1,724,037 |
| 4971 |
ARCHEOLOGICAL LABORATORY |
15,485 |
4,024 |
19,509 |
| 6820 |
CHILD CARE SERVICE |
115,658 |
4,010 |
119,668 |
| 3243 |
YAKIMA LABORATORY |
143,702 |
4,407 |
148,109 |
| 3016 |
AG RESEARCH ADMINISTRATION |
1,172,625 |
- |
1,172,625 |
| 5801 |
ADMINISTRATION - VANCOUVER |
800 |
- |
800 |
| 5805 |
ENGINEERING - VANCOUVER |
16,813 |
5,171 |
21,984 |
| 5806 |
COLLEGE OF NURSING - VANCOUVER |
121,356 |
38,670 |
160,025 |
| 5807 |
DIV OF SCIENCES - VANCOUVER |
583,464 |
135,031 |
718,495 |
| 5810 |
DIV OF HUMAN & SOC SCI - VANCOUVER |
398,458 |
136,959 |
535,417 |
| 5813 |
EDUCATION - VANCOUVER |
424,926 |
26,780 |
451,706 |
| 5814 |
HUMAN DEVELOPMENT |
62,632 |
- |
62,632 |
| 5821 |
WSUV CONTRACT RESEARCH CENTER |
6,078 |
1,836 |
7,914 |
| 3961 |
SPOKANE HEALTH RESEARCH AND EDUCATION CENTER |
945,751 |
366,568 |
1,312,319 |
| 5701 |
ADMINISTRATION - SPOKANE |
784,719 |
287,439 |
1,072,158 |
| 5703 |
AGRICULTURE - SPOKANE |
127,627 |
16,735 |
144,362 |
| 5705 |
ENGINEERING - SPOKANE |
60,411 |
27,185 |
87,596 |
| 5710 |
DIV OF HUMAN & SOC SCI - SPOKANE |
499,717 |
124,961 |
624,678 |
| 5713 |
EDUCATION - SPOKANE |
10,097 |
1,010 |
11,107 |
| 5715 |
PHARMACY - SPOKANE |
15,813 |
- |
15,813 |
| 5761 |
WA INSTITUTE FOR MENTAL ILLNESS RESEARCH & TRNG |
1,176,531 |
109,528 |
1,286,059 |
| 5770 |
PUBLIC SERVICE - SPOKANE |
188,029 |
- |
188,029 |
| 5772 |
AREA HEALTH EDUCATION CENTER |
444,288 |
7,450 |
451,738 |
| 5777 |
INTERDISCIPLINARY DESIGN INSTITUTE |
62,462 |
15,949 |
78,411 |
| 5783 |
HUMAN DEVELOPMENT |
808,266 |
111,061 |
919,327 |
| 3024 |
IMPACT - AGR. RESEARCH |
597,069 |
17,008 |
614,077 |
| 5601 |
ADMINISTRATION - TRI-CITIES |
3,482,502 |
330,343 |
3,812,845 |
| 5605 |
ENGINEERING - TRI-CITIES |
290,038 |
86,558 |
376,596 |
| 5607 |
DIV. OF SCIENCES - TRI-CITIES |
797,890 |
251,155 |
1,049,045 |
| 5610 |
LIBERAL ARTS - TRI-CITIES |
61,989 |
29,011 |
91,000 |
| 5612 |
BUSINESS - TRI-CITIES |
17,674 |
345 |
18,019 |
| 5615 |
PHARMACY - TRI-CITIES |
(14,829) |
(6,679) |
(21,508) |
| 5670 |
PUBLIC SERVICE - TRI-CITIES |
183,820 |
- |
183,820 |
| 1171 |
MULTICULTURAL STUDENT SERVICES |
4,989 |
- |
4,989 |
| 1156 |
STUDENT ADVISING & LEARNING CENTER |
220,693 |
14,695 |
235,388 |
| 2411 |
SCIENCE MATH AND ENGINEERING EDUCATION CENTER |
15,000 |
- |
15,000 |
| 2968 |
CHILD-CARE RESOURCE & REFERRAL CENTER |
60,432 |
6,338 |
66,770 |
| 2957 |
PHARMACEUTICAL SCIENCES |
1,155,925 |
438,288 |
1,594,213 |
| 2956 |
PHARMACOTHERAPY - PULLMAN |
47,679 |
5,460 |
53,138 |
| 2958 |
PHARMACOTHERAPY - SPOKANE |
651,330 |
76,323 |
727,653 |
| 2458 |
STATISTICS PROGRAM |
6,070 |
1,833 |
7,903 |
| 2953 |
HEALTH PHYSICS AND RADIATION BIOLOGY RESEARCH |
570,779 |
223,881 |
794,660 |
| 3119 |
FEQL - CROP AND SOIL SCIENCES |
- |
133 |
133 |
| 3143 |
FEQL - ENTOMOLOGY |
64,192 |
12,568 |
76,760 |
| 3157 |
FEQL - FOOD SCIENCES & HUMAN NUTRITION |
- |
1 |
1 |
| 2144 |
HUMAN DEVELOPMENT |
210,528 |
39,829 |
250,357 |
| 4143 |
HUMAN DEVELOPMENT |
216,564 |
- |
216,564 |
| 2631 |
WASHINGTON CENTER FOR REAL ESTATE RESEARCH |
209,758 |
8,472 |
218,230 |
| 4147 |
PESTICIDE INFORMATION CENTER |
21,086 |
4,946 |
26,032 |
| 2933 |
CENTER FOR TEACHING LEARNING AND TECHNOLOGY |
21,344 |
1,169 |
22,513 |
| 4177 |
ENERGY PROGRAM |
3,990,411 |
803,543 |
4,793,954 |
| 3076 |
CENTER FOR SUSTAINING AGRIC & NATURAL RESOURCES |
375,512 |
40,903 |
416,416 |
| 3870 |
MATERIALS RSRCH CNTR - SPONSORED PROJECTS |
939,951 |
394,596 |
1,334,546 |
| 3814 |
CTR FOR MULTIPHASE ENVIRONMENTAL RESEARCH (CMER) |
245,309 |
24,463 |
269,772 |
| 2466 |
INSTITUTE FOR SHOCK PHYSICS |
4,434,084 |
1,263,430 |
5,697,514 |
| 2412 |
MICROBIOLOGY |
684,500 |
301,302 |
985,802 |
| 2424 |
DEPARTMENT OF BIOCHEMISTRY AND BIOPHYSICS |
1,239,166 |
570,422 |
1,809,588 |
| 2428 |
SCHOOL OF MOLECULAR BIOSCIENCES |
3,348,063 |
1,162,083 |
4,510,146 |
| 2430 |
SCHOOL OF BIOLOGICAL SCIENCES |
1,509,039 |
432,776 |
1,941,815 |
| 2417 |
REPRODUCTIVE BIOLOGICAL CENTER |
49,500 |
93 |
49,593 |
| 3952 |
CANCER PREVENTION RESEARCH CENTER |
387,074 |
178,034 |
565,108 |
| 2981 |
COMMUNITY SERVICE LEARNING PROGRAM |
3,729 |
- |
3,729 |
| 3094 |
THE CENTER FOR PRECISION AGRICULTURAL SYSTEMS |
211,660 |
4,845 |
216,505 |
| 3880 |
BIOENGINEERING |
207,450 |
49,403 |
256,853 |
| 4117 |
CENTER TO BRIDGE THE DIGITAL DIVIDE |
2,323,364 |
130,609 |
2,453,973 |
| 4178 |
DIV OF GOV'T STUDIES & SEV |
111,900 |
32,593 |
144,493 |
| 3812 |
BIOENGINEERING RESEARCH CENTER |
264,246 |
84,364 |
348,610 |
| 1161 |
ACADEMIC VICE PRES & PROVOST |
203,150 |
1,126 |
204,276 |
| 2497 |
PLATEAU CENTER FOR AMERICAN INDIAN STUDIES |
75,564 |
35,215 |
110,778 |
| 5730 |
PROGRAM IN HEALTH SCIENCES |
2,884 |
- |
2,884 |
| 3804 |
ENGINEERING EDUCATION RESEARCH CENTER |
72,415 |
26,612 |
99,027 |
| |
|
113,162,896 |
20,640,377 |
133,803,274 |