exp_fed_fy12_apr

CFDA
AGENCY
DIRECT
F&A
TOTAL
% OF
% OF
EXPENSES
EXPENSES
EXPENDITURES
TOTAL
F & A
10
Dept of Agriculture
 31,469,194
   4,575,070
        36,044,264
14.61%
15.50%
11
Dept of Commerce
      483,071
    120,626
             603,697
0.24%
0.41%
12
Dept of Defense
   7,252,365
   2,290,431
          9,542,796
3.87%
7.76%
14
Dept of Housing & Urban Dev
         8,113
          3,083
                11,196
0.00%
0.01%
15
Dept of Interior
      883,241
      118,344
             1,001,585
0.41%
0.40%
16
Dept of Justice
       478,552
       105,467
             584,019
0.24%
0.36%
17
Dept of Labor
               –  
               –  
                     –  
0.00%
0.00%
19
Dept of State
 1,280,431
       109,186
          1,389,618
0.56%
0.37%
20
Dept of Transportation
       921,810
      440,769
          1,362,579
0.55%
1.49%
32
Federal Communications Com
               –  
               –  
                     –  
0.00%
0.00%
39
General Services Agency
               –  
               –  
                     –  
0.00%
0.00%
43
NASA
     512,739
     226,291
             739,029
0.30%
0.77%
45
National Fund Arts & Humanity
     361,910
       44,049
             405,959
0.16%
0.15%
47
NSF
15,418,577
   4,120,490
        19,539,067
7.92%
13.96%
59
SBA
2,357,622
      447,154
          2,804,775
1.14%
1.51%
62
Tennessee Valley Authority
        24,679
        12,216
               36,895
0.01%
0.04%
64
Dept of Veteran’s Affairs
               –  
               –  
                     –  
0.00%
0.00%
66
EPA
     298,894
       77,393
             376,288
0.15%
0.26%
77
Nuclear Regulatory Commission
              (487)  
               –  
                     (487) 
0.00%
0.00%
81
Dept of Energy
15,174,767
    4,552,501
        19,727,268
8.00%
15.42%
83
Federal Emergency Mgmt Agency
               –  
               –  
                     –  
0.00%
0.00%
84
Dept of Education
40,843,974
     883,366
        41,727,340
18.91%
2.99%
93
Dept of Health/Human Svc
 16,986,899
   6,115,384
        23,102,284
9.36%
20.72%
94
Corp for National & Community Svc
        63,390
             657
               64,047
0.03%
0.00%
97
Dept of Homeland Security
      561,385
     248,831
             810,216
0.33%
0.84%
98
U.S. Agency for Intern. Develop.
      377,855
       108,376
             486,231
0.20%
0.37%
99
Federal Agency – Undetermined
      209,731
          6,842
             216,573
0.09%
0.02%
TOTAL FEDERAL
135,968,712
 24,606,525
       160,575,237
65.08%
83.36%
Less: Federal Work Study Fund 145-03
     412,784
    209,994
             622,778
Less: Federal Pell Grant Fund 145-07
32,305,909
               –  
        32,305,909
 Less: Federal Direct Loan Fund 145-09
104,662
104,662
Net: FEDERAL SPONSORED PROGRAMS
 103,145,357
24,396,531
       127,541,888
 
 
Assocs, Clubs, Councils
      404,298
        26,429
430,727
0.17%
0.09%
Business & Corp
   6,239,180
      768,145
          7,007,325
2.84%
2.60%
Commissions
   10,565,114
               –  
          10,565,114
4.24%
0.00%
Foreign Sponsors
   1,354,569
      213,187
          1,567,756
0.64%
0.72%
Local Govts
   3,737,621
       43,308
          3,780,929
1.53%
0.15%
Other Non-Federal
    1,455,638
       26,664
          1,482,302
0.60%
0.09%
Other State Governments
       393,923
       88,856
             482,779
0.20%
0.30%
Private Foundations
26,071,014
     330,350
        26,401,364
10.70%
1.12%
State Govt – General
 28,744,914
    3,366,945
        32,111,859
13.01%
11.41%
State Work Study
      383,091
               –  
            383,091
0.16%
0.00%
St. WA Liquor Board
     627,388
               –  
             627,388
0.25%
0.00%
Universities & Colleges
  1,268,568
      48,085
          1,316,654
0.53%
0.16%
TOTAL NON-FEDERAL
 81,245,319
    4,911,970
        86,157,288
34.92%
16.64%
Less: State Work Study Fund 145-04
       383,091
               –  
             383,091
NET: NON FEDERAL SPONSORED PROGRAMS
 80,862,228
    4,911,970
        85,774,197
 
 
TOTAL FUND 145 PROGRAMS 11 – 14
217,214,030
 29,518,495
       246,732,525
100.00%
100.00%
Less: Work Study and Pell Grants
33,206,446
      209,994
        33,416,440
SUMMARY: NET FEDERAL/NON FEDERAL SPONSORED PROGRAMS
184,007,585
 29,308,501
       213,316,085
 
 

CFDA

AGENCY

DIRECT

F&A

TOTAL

% OF

% OF

EXPENSES

EXPENSES

EXPENDITURES

TOTAL

F & A

10

Dept of Agriculture

 31,469,194

   4,575,070

        36,044,264

14.61%

15.50%

11

Dept of Commerce

      483,071

    120,626

             603,697

0.24%

0.41%

12

Dept of Defense

   7,252,365

   2,290,431

          9,542,796

3.87%

7.76%

14

Dept of Housing & Urban Dev

         8,113

          3,083

                11,196

0.00%

0.01%

15

Dept of Interior

      883,241

      118,344

             1,001,585

0.41%

0.40%

16

Dept of Justice

       478,552

       105,467

             584,019

0.24%

0.36%

17

Dept of Labor

               –  

               –  

                     –  

0.00%

0.00%

19

Dept of State

 1,280,431

       109,186

          1,389,618

0.56%

0.37%

20

Dept of Transportation

       921,810

      440,769

          1,362,579

0.55%

1.49%

32

Federal Communications Com

               –  

               –  

                     –  

0.00%

0.00%

39

General Services Agency

               –  

               –  

                     –  

0.00%

0.00%

43

NASA

     512,739

     226,291

             739,029

0.30%

0.77%

45

National Fund Arts & Humanity

     361,910

       44,049

             405,959

0.16%

0.15%

47

NSF

15,418,577

   4,120,490

        19,539,067

7.92%

13.96%

59

SBA

2,357,622

      447,154

          2,804,775

1.14%

1.51%

62

Tennessee Valley Authority

        24,679

        12,216

               36,895

0.01%

0.04%

64

Dept of Veteran’s Affairs

               –  

               –  

                     –  

0.00%

0.00%

66

EPA

     298,894

       77,393

             376,288

0.15%

0.26%

77

Nuclear Regulatory Commission

              (487)  

               –  

                     (487) 

0.00%

0.00%

81

Dept of Energy

15,174,767

    4,552,501

        19,727,268

8.00%

15.42%

83

Federal Emergency Mgmt Agency

               –  

               –  

                     –  

0.00%

0.00%

84

Dept of Education

40,843,974

     883,366

        41,727,340

18.91%

2.99%

93

Dept of Health/Human Svc

 16,986,899

   6,115,384

        23,102,284

9.36%

20.72%

94

Corp for National & Community Svc

        63,390

             657

               64,047

0.03%

0.00%

97

Dept of Homeland Security

      561,385

     248,831

             810,216

0.33%

0.84%

98

U.S. Agency for Intern. Develop.

      377,855

       108,376

             486,231

0.20%

0.37%

99

Federal Agency – Undetermined

      209,731

          6,842

             216,573

0.09%

0.02%

 

TOTAL FEDERAL

135,968,712

 24,606,525

       160,575,237

65.08%

83.36%

 

 

 

 

 

 

 

 

Less: Federal Work Study Fund 145-03

     412,784

    209,994

             622,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Federal Pell Grant Fund 145-07

32,305,909

               –  

        32,305,909

 

 

 

 

 

 

 

 

 Less: Federal Direct Loan Fund 145-09

104,662

 

104,662

 

 

 

Net: FEDERAL SPONSORED PROGRAMS

 103,145,357

24,396,531

       127,541,888

 

 

 

 

 

 

 

 

 

 

 

Assocs, Clubs, Councils

      404,298

        26,429

430,727

0.17%

0.09%

 

Business & Corp

   6,239,180

      768,145

          7,007,325

2.84%

2.60%

 

Commissions

   10,565,114

               –  

          10,565,114

4.24%

0.00%

 

Foreign Sponsors

   1,354,569

      213,187

          1,567,756

0.64%

0.72%

 

Local Govts

   3,737,621

       43,308

          3,780,929

1.53%

0.15%

 

Other Non-Federal

    1,455,638

       26,664

          1,482,302

0.60%

0.09%

 

Other State Governments

       393,923

       88,856

             482,779

0.20%

0.30%

 

Private Foundations

26,071,014

     330,350

        26,401,364

10.70%

1.12%

 

State Govt – General

 28,744,914

    3,366,945

        32,111,859

13.01%

11.41%

 

State Work Study

      383,091

               –  

            383,091

0.16%

0.00%

 

St. WA Liquor Board

     627,388

               –  

             627,388

0.25%

0.00%

 

Universities & Colleges

  1,268,568

      48,085

          1,316,654

0.53%

0.16%

 

 

 

 

 

 

 

 

TOTAL NON-FEDERAL

 81,245,319

    4,911,970

        86,157,288

34.92%

16.64%

 

 

 

 

 

 

 

 

Less: State Work Study Fund 145-04

       383,091

               –  

             383,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET: NON FEDERAL SPONSORED PROGRAMS

 80,862,228

    4,911,970

        85,774,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FUND 145 PROGRAMS 11 – 14

217,214,030

 29,518,495

       246,732,525

100.00%

100.00%

 

 

 

 

 

 

 

 

 

Less: Work Study and Pell Grants

33,206,446

      209,994

        33,416,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARY: NET FEDERAL/NON FEDERAL SPONSORED PROGRAMS

184,007,585

 29,308,501

       213,316,085