Object Code |
Description |
2003 |
2004 |
Inc/(Decr) Amount |
Inc/(Decr) % |
00 |
SALARIES |
$39,677,125 |
$42,232,982 |
$2,555,857 |
6.44% |
01 |
WAGES |
$9,407,608 |
$9,625,214 |
$217,605 |
2.31% |
02 |
PERSONAL SERVICE CONTRACTS |
$134,434 |
$167,381 |
$32,947 |
24.51% |
03 |
GOODS AND SERVICES |
$19,282,688 |
$20,965,581 |
$1,682,893 |
8.73% |
04 |
TRAVEL |
$3,702,717 |
$3,921,732 |
$219,015 |
5.91% |
05 |
COMPUTING SERVICES |
$8,260 |
$9,295 |
$1,035 |
12.53% |
06 |
EQUIPMENT |
$3,450,897 |
$3,776,303 |
$325,406 |
9.43% |
07 |
EMPLOYEE BENEFITS |
$11,413,672 |
$12,655,882 |
$1,242,210 |
10.88% |
08 |
GRANTS AND SUBSIDIES |
$2,443,539 |
$2,596,818 |
$153,279 |
6.27% |
09 |
DEBT SERVICE |
$24,072 |
$50,181 |
$26,109 |
108.46% |
10 |
CAPITAL OUTLAY |
$20,361 |
$1,634 |
($18,727) |
-91.98% |
11 |
TELEPHONE SERVICES |
$111,792 |
$128,218 |
$16,426 |
14.69% |
12 |
DEPRECIATION/AMORTIZATION & BAD DEBTS |
$0 |
$0 |
$0 |
0.00% |
13 |
FACILITIES & ADMINISTRATION COST |
$17,816,819 |
$19,086,550 |
$1,269,731 |
7.13% |
16 |
NON-CAPITALIZED EQUIPMENT |
$1,323,242 |
$780,685 |
($542,557) |
-41.00% |
22 |
SUB-CONTRACTUAL REIMBURSEMENTS |
$3,283,631 |
$1,533,909 |
($1,749,722) |
-53.29% |
30 |
SUBCONTRACT SALARIES |
$3,191,765 |
$4,552,476 |
$1,360,711 |
42.63% |
31 |
SUB-CONTRACT WAGES |
$400,608 |
$568,491 |
$167,883 |
41.91% |
32 |
SUB-CONTRACT CONTRACTUAL SERVICES |
$284,294 |
$421,157 |
$136,864 |
48.14% |
33 |
SUB-CONTRACT GOODS AND SERVICES |
$1,995,149 |
$2,215,675 |
$220,526 |
11.05% |
34 |
SUB-CONTRACT TRAVEL |
$318,265 |
$555,062 |
$236,797 |
74.40% |
35 |
SUB-CONTRACT COMPUTING SERVICES |
$0 |
$0 |
$0 |
0.00% |
36 |
SUB-CONTRACT EQUIPMENT |
$1,048,813 |
$614,914 |
($433,899) |
-41.37% |
37 |
SUB-CONTRACT FRINGE BENEFITS |
$680,423 |
$973,089 |
$292,666 |
43.01% |
38 |
SUB-CONTRACT GRANTS AND SUBSIDIES |
$251,425 |
$237,716 |
($13,709) |
-5.45% |
39 |
SUB-CONTRACT FACILITIES & ADMIN COSTS |
$1,246,914 |
$1,387,635 |
$140,721 |
11.29% |
|
TOTAL |
$121,518,514 |
$129,058,580 |
$7,540,066 |
6.20% |
|