Object Code |
Description |
2004 |
2005 |
Inc/(Decr) Amount |
Inc/(Decr) % |
00 |
SALARIES |
$42,232,982 |
$43,859,601 |
$1,626,619 |
3.85% |
01 |
WAGES |
$9,625,214 |
$9,431,200 |
($194,014) |
-2.02% |
02 |
PERSONAL SERVICE CONTRACTS |
$167,381 |
$210,301 |
$42,920 |
25.64% |
03 |
GOODS AND SERVICES |
$20,965,927 |
$20,271,212 |
($694,715) |
-3.31% |
04 |
TRAVEL |
$3,921,732 |
$3,917,598 |
($4,134) |
-0.11% |
05 |
COMPUTING SERVICES |
$9,295 |
$9,998 |
$703 |
7.57% |
06 |
EQUIPMENT |
$3,776,303 |
$5,198,423 |
$1,422,120 |
37.66% |
07 |
EMPLOYEE BENEFITS |
$12,655,882 |
$14,077,398 |
$1,421,516 |
11.23% |
08 |
GRANTS AND SUBSIDIES |
$2,596,818 |
$2,373,487 |
($223,331) |
-8.60% |
09 |
DEBT SERVICE |
$50,181 |
$81,951 |
$31,770 |
63.31% |
10 |
CAPITAL OUTLAY |
$1,634 |
$15,117 |
$13,483 |
825.40% |
11 |
TELEPHONE SERVICES |
$128,218 |
$137,952 |
$9,734 |
7.59% |
12 |
DEPRECIATION/AMORTIZATION & BAD DEBTS |
$0 |
$0 |
$0 |
0.00% |
13 |
FACILITIES & ADMINISTRATION COST |
$19,086,550 |
$19,722,833 |
$636,283 |
3.33% |
16 |
NON-CAPITALIZED EQUIPMENT |
$780,685 |
$643,063 |
($137,622) |
-17.63% |
22 |
SUB-CONTRACTUAL REIMBURSEMENTS |
$1,533,909 |
$1,165,048 |
($368,861) |
-24.05% |
30 |
SUBCONTRACT SALARIES |
$4,552,476 |
$4,403,065 |
($149,411) |
-3.28% |
31 |
SUB-CONTRACT WAGES |
$568,491 |
$556,208 |
($12,283) |
-2.16% |
32 |
SUB-CONTRACT CONTRACTUAL SERVICES |
$421,157 |
$345,984 |
($75,173) |
-17.85% |
33 |
SUB-CONTRACT GOODS AND SERVICES |
$2,215,675 |
$2,179,296 |
($36,379) |
-1.64% |
34 |
SUB-CONTRACT TRAVEL |
$555,062 |
$527,037 |
($28,025) |
-5.05% |
35 |
SUB-CONTRACT COMPUTING SERVICES |
$0 |
$0 |
$0 |
0.00% |
36 |
SUB-CONTRACT EQUIPMENT |
$614,914 |
$363,283 |
($251,632) |
-40.92% |
37 |
SUB-CONTRACT FRINGE BENEFITS |
$973,089 |
$928,289 |
($44,800) |
-4.60% |
38 |
SUB-CONTRACT GRANTS AND SUBSIDIES |
$237,716 |
$445,710 |
$207,994 |
87.50% |
39 |
SUB-CONTRACT FACILITIES & ADMIN COSTS |
$1,387,635 |
$1,282,211 |
($105,424) |
-7.60% |
|
TOTAL |
$129,058,926 |
$132,146,266 |
$3,087,339 |
2.39% |
|