exp_objectcodes_fy11_jun

Object Code Description 2010 2011 Inc/(Decr) Amount Inc/(Decr) %
00 SALARIES 53,228,128 57,195,545 3,967,417 7.45%
01 WAGES 10,505,368 11,035,463 530,095 5.05%
02 PERSONAL SERVICES CONTRACTS 605,855 444,713 (161,142) -26.60%
03 Consumable Goods and Services 28,834,711 29,283,710 448,999 1.56%
04 TRAVEL 5,326,755 5,700,528 373,773 7.02%
05 COMPUTING 497 (497) -100.00%
06 EQUIPMENT – Capitalized 6,052,915 8,448,254 2,395,339 39.57%
07 EMPLOYER CONTRIBUTIONS 18,276,270 20,745,487 2,469,217 13.51%
08 GRANTS AND SUBSIDIES 2,662,912 3,788,293 1,125,381 42.26%
09 DEBT SERVICE 32,663 49,980 17,317 53.02%
10 CAPITAL OUTLAY 762,753 8,075,228 7,312,475 958.69%
11 TELPHONE SERVICES 93,633 74,953 (18,680) -19.95%
12 DEPREC AMORT AND BAD DEBT EXP 0 0 0.00%
13 FACILITIES & ADMINISTRATIVE COST 25,924,162 29,121,683 3,197,521 12.33%
16 EQUIPMENT – NON CAPITALIZED 446,757 388,418 (58,339) -13.06%
30 SUBCONTRACT SALARIES 6,165,677 9,643,902 3,478,226 56.41%
31 SUBCONTRACT WAGES 298,296 304,344 6,048 2.03%
32 SUBCONTRACT CONTRACTUAL SERVICES 341,815 4,745,916 4,404,101 1288.45%
33 SUBCONTRACT GOODS & SERVICES 5,318,065 5,819,866 501,801 9.44%
34 SUBCONTRACT TRAVEL 791,702 1,074,616 282,914 35.73%
36 SUBCONTRACT EQUIPMENT 633,525 822,205 188,680 29.78%
37 SUBCONTRACT FRINGE BENEFITS 1,159,598 2,000,135 840,537 72.49%
38 SUBCONTRACT GRANTS & SUBSIDIES 474,645 269,122 (205,523) -43.30%
39 SUBCONTRACT FAC & ADMIN COSTS 1,318,635 2,009,312 690,677 52.38%
Sum: 169,255,335 201,041,674 31,786,339 18.78%

Object CodeDescription20102011Inc/(Decr) AmountInc/(Decr) %
00SALARIES53,228,12857,195,5453,967,4177.45%
01WAGES10,505,36811,035,463530,0955.05%
02PERSONAL SERVICES CONTRACTS605,855444,713(161,142)-26.60%
03Consumable Goods and Services28,834,71129,283,710448,9991.56%
04TRAVEL5,326,7555,700,528373,7737.02%
05COMPUTING497 (497)-100.00%
06EQUIPMENT – Capitalized6,052,9158,448,2542,395,33939.57%
07EMPLOYER CONTRIBUTIONS18,276,27020,745,4872,469,21713.51%
08GRANTS AND SUBSIDIES2,662,9123,788,2931,125,38142.26%
09DEBT SERVICE32,66349,98017,31753.02%
10CAPITAL OUTLAY762,7538,075,2287,312,475958.69%
11TELPHONE SERVICES93,63374,953(18,680)-19.95%
12DEPREC AMORT AND BAD DEBT EXP0 00.00%
13FACILITIES & ADMINISTRATIVE COST25,924,16229,121,6833,197,52112.33%
16EQUIPMENT – NON CAPITALIZED446,757388,418(58,339)-13.06%
30SUBCONTRACT SALARIES6,165,6779,643,9023,478,22656.41%
31SUBCONTRACT WAGES298,296304,3446,0482.03%
32SUBCONTRACT CONTRACTUAL SERVICES341,8154,745,9164,404,1011288.45%
33SUBCONTRACT GOODS & SERVICES5,318,0655,819,866501,8019.44%
34SUBCONTRACT TRAVEL791,7021,074,616282,91435.73%
36SUBCONTRACT EQUIPMENT633,525822,205188,68029.78%
37SUBCONTRACT FRINGE BENEFITS1,159,5982,000,135840,53772.49%
38SUBCONTRACT GRANTS & SUBSIDIES474,645269,122(205,523)-43.30%
39SUBCONTRACT FAC & ADMIN COSTS1,318,6352,009,312690,67752.38%
      
 Sum:169,255,335201,041,67431,786,33918.78%